<- All products

Auto Cat Feeder

An automatic pet feeder device.

Investment
$292,166
Net profit 1
$1,375,654
Yield 1
41.68%
ROI 1
471%
Valuation 1
$1,418,251
Break even 1
17 mos

1 The forecasted product data is projected over a 5-year period.

Financial model

Key metrics

COGS
$26
First batch volume
4,500 pcs
Sell price
$85
First-year sales volume
8,700 pcs
One-year market size
$48,434,000

Cost breakdown

3
3
3
3
3
3
3
3
3
3
3
3
3
3

Product summary

Sales
Market share
COGS
Amazon fees
Marketing
Other expenses
Gross profit
Year 1
$ 322,845
0.7%
$ 120,333
$ 110,807
$ 109,244
$ 70,223
$ (85,647)
Year 2
$ 1,410,320
2.9%
$ 433,596
$ 422,039
$ 230,858
$ 42,783
$ 319,369
Year 3
$ 1,744,030
3.5%
$ 514,349
$ 505,805
$ 280,915
$ 54,916
$ 440,962
Year 4
$ 2,070,430
4.1%
$ 610,554
$ 612,416
$ 329,875
$ 63,870
$ 515,585
Year 5
$ 2,258,280
4.5%
$ 665,922
$ 637,458
$ 358,052
$ 73,382
$ 594,847
Total
$ 7,805,905
$ 2,344,753
$ 2,288,524
$ 1,308,943
$ 305,173
$ 1,785,118

Product data

R&D

Marketing channels