<- All products

Filtered Shower Head

Showerhead with water purification and softening filter.

Investment
$176,270
Net profit 1
$704,787
Yield 1
37.96%
ROI 1
400%
Valuation 1
$753,753
Break even 1
17 mos

1 The forecasted product data is projected over a 5-year period.

Financial model

Key metrics

COGS
$9.49
First batch volume
6,000 pcs
Sell price
$43
First-year sales volume
12,000 pcs
One-year market size
$7,200,000

Cost breakdown

3
3
3
3
3
3
3
3
3
3
3
3
3
3

Product summary

Sales
Market share
COGS
Amazon fees
Marketing
Other expenses
Gross profit
Year 1
$ 222,420
3.1%
$ 65,960
$ 82,127
$ 70,366
$ 65,770
$ (58,933)
Year 2
$ 824,525
11.3%
$ 206,192
$ 269,434
$ 143,061
$ 25,581
$ 204,838
Year 3
$ 822,848
11.2%
$ 196,999
$ 272,855
$ 142,809
$ 25,222
$ 210,185
Year 4
$ 994,848
13.4%
$ 238,126
$ 321,270
$ 168,609
$ 32,021
$ 266,842
Year 5
$ 1,166,848
15.6%
$ 279,254
$ 373,476
$ 194,409
$ 38,365
$ 319,709
Total
$ 4,031,489
$ 986,532
$ 1,319,162
$ 719,254
$ 186,959
$ 942,641

Product data

R&D

Marketing channels