<- All products

Portable Sauna

Provide the same health benefits as their larger counterparts. These benefits include stress relief, muscle recovery, improved circulation, and detoxification.

Investment
$210,606
Net profit 1
$968,968
Yield 1
41.14%
ROI 1
460%
Valuation 1
$1,063,525
Break even 1
17 mos

1 The forecasted product data is projected over a 5-year period.

Financial model

Key metrics

COGS
$65.00
First batch volume
1,000 pcs
Sell price
$220
First-year sales volume
2,000 pcs
One-year market size
$7,200,000

Cost breakdown

3
3
3
3
3
3
3
3
3
3
3
3
3
3

Product summary

Sales
Market share
COGS
Amazon fees
Marketing
Other expenses
Gross profit
Year 1
$ 180,386
2.5%
$ 81,520
$ 70,117
$ 43,076
$ 58,552
$ (70,352)
Year 2
$ 934,604
12.9%
$ 281,078
$ 275,250
$ 159,457
$ 26,588
$ 218,443
Year 3
$ 1,226,544
16.7%
$ 358,869
$ 367,995
$ 203,248
$ 35,572
$ 296,431
Year 4
$ 1,492,744
20.1%
$ 436,688
$ 430,900
$ 243,178
$ 45,837
$ 381,978
Year 5
$ 1,712,744
22.9%
$ 501,002
$ 487,175
$ 276,178
$ 53,807
$ 448,389
Total
$ 5,547,022
$ 1,659,157
$ 1,631,436
$ 925,139
$ 220,356
$ 1,274,890

Product data

R&D

Marketing channels